Land Lease Intelligence · Research
ASX Results Deep Dive
Seven listed operators. Home pricing, site rents, development economics and capital, with the definitions kept in view.
August 2026 reporting season · Evidence cut-off: 27 August 2026, AEST
This is a dated reporting-season snapshot. Company periods differ. Guidance and proposed transactions are shown as disclosed at the cut-off, rather than updated to today.
At a glance
The reported measures
Definitions differ. This table is a navigation aid, not a profitability or rent ranking. The company sections retain the basis, reporting period and qualifications.
| Issuer | Period | New-home price / stated basis | Weekly rent / fee | New-home settlements | Occupied / operating homes | Pipeline homes / sites | Cap rate |
|---|---|---|---|---|---|---|---|
| LIC | FY26 | ≈$648k¹ | $238 / $275² | 240 | 4,368 | ≈1,382³ | 5.20% |
| INA | FY26 | $681k | $221 portfolio | 573 | ≈7,000 | ≈8,800 | 5.13%⁴ |
| APZ | FY26 | $469k | $223 portfolio | 131 LLC | 4,316 | 2,904 | 5.85% LLC |
| GLF | 1H26 | ≈$964k¹ | $215 ex GST | 208 | 2,324 | 8,128⁵ | 5.14% |
| SGP | FY26 | $832k⁶ | Not disclosed | 777 | 3,892 | 6,901 | 5.2%⁷ |
| MGR | FY26 | ≈$690k¹ | Not disclosed | 453 | 5,413 | 2,854³ | 5.32% |
| EGH | FY26 | Not comparable | $490 / $354⁸ | Not comparable | 4,016 | >800 | 7.99% / 8.17% |
¹ Calculated including-GST equivalent: issuer-reported ex-GST amount × 1.10; LIC is accounting revenue per settlement rather than a separately disclosed customer ASP. ² LIC current standard fee schedule from 1 July 2026, not an FY26 portfolio average. ³ Calculated as total platform less occupied/managed sites. ⁴ Ingenia’s latest numeric LLC WACR is 5.13% at 31 December 2025; no new numeric rate was published at FY26. ⁵ GemLife development pipeline is 3,053 lots at active projects plus 5,075 under-development/greenfield sites. ⁶ Stockland did not disclose the GST basis of $832k, so it remains unadjusted. ⁷ Stockland’s 5.2% Communities Rental Income WACR includes Land Lease and Communities Real Estate. ⁸ Eureka weekly equivalents are fortnightly dwelling rents divided by two, not land-only site fees.
LLI analysis
Five findings to read with the definitions
Sales velocity separates exceptional projects
GemLife's Moreton Bay reached 11.8 settlements per month in 1H26 after delivery capacity was expanded. LIC's fastest disclosed community was Ridgelea at 3.8 net sales per month in FY26; the six active in-flight LIC communities averaged 2.5. Settlements and net sales remain different measures.
Incoming site fees exceed portfolio averages
GemLife quantified its $215 ex-GST portfolio average as about 10% below new incoming homeowner rates, implying roughly $239 ex GST by arithmetic. Aspen said its in-place rents were about 10% below management's assessment of market, while a typical new lease was $225. Most operators do not disclose site- or community-level incoming fees, which limits like-for-like comparison.
Build margins exclude different costs
GemLife excludes infrastructure, earthworks and community facilities from home build margin. Stockland also excludes land, civils, facilities, sales, marketing and finance. Reported per-home margins therefore cannot be ranked without restoring each cost boundary.
Cap rates reflect portfolio composition
LIC reported a 5.20% WACR, GemLife 5.14% and Aspen 5.85% for Lifestyle. Aspen's 7.0% group WACR reflects non-Lifestyle assets including Karratha; Stockland's 5.2% measure also includes Communities Real Estate.
Capital partnerships are becoming strategic
Stockland uses M&G and Invesco partnerships, Mirvac owns 40% of Serenitas, and Eureka is using funds and joint ventures. Aspen remains wholly owned. The proposed Peet transaction would extend Ingenia's third-party-capital and masterplanned-community capability if completed.
Lifestyle Communities · FY26 · 19 Aug 2026
Velocity recovered; margin was the price paid.
FY25: $608k (-3.1%); accounting revenue ex GST
single / couple; effective 1 Jul 2026
FY25: 268 (-10.4%); FY26 net sales 216 (+55.4% vs 139)
FY26; 171 resale settlements
FY25: 13.1%
FY25: 54.2%
Mar 2025: 76.7; 2,576 Mar 2026 responses
FY25: 5.24%
Home pricing & appreciation
ReportedAverage accounting revenue per new-home settlement was $589k excluding GST, down 3.1% from $608k in FY25. LIC did not disclose a separate FY26 customer-facing average selling price including GST; the front-page ≈$648k is the mechanical gross-up of $589k and is labelled calculated. LIC targets about 80% of the relevant catchment median detached-house price, while its customer website says homes generally price at 80%–90% of the local median. On DMF-attracting resales, FY26 move-in value averaged $386,757 and move-out value $532,826: $146,069 or 37.8% appreciation over 7.5 years. The disclosed gains were $171,393 or 47.7% over 7.4 years in FY25 and $181,593 or 53.8% over 7.1 years in FY24. This series shows the capital appreciation of homes within LIC communities over time; percentages are calculated from LIC's disclosed prices.
Rent
ReportedLIC's website confirms the quoted $238.20 a week for one person and $275.19 for two people are the current standard site-fee schedule effective 1 July 2026. They are not an FY26 portfolio average and are not identified as new-customer-only fees. The FY26 results presentation reports the same rounded schedule and a 4.6% annual increase effective 1 July 2026; it does not disclose the pre-increase dollar schedule. The fee covers access to community amenities, on-site manager support and specified garden maintenance; household utilities are excluded.
Sales velocity
ReportedFY26 net new sales were 216, up 55.4% from 139 in FY25; new-home settlements were 240, down 10.4% from 268 in FY25. Across all nine developing communities, net sales averaged 2.0 per community per month on a 12-month denominator. Excluding near-complete Wollert, Meridian and Bellarine, the six more active in-flight communities produced 183 net sales, or 2.5 per community per month. Ridgelea was the fastest LIC community at 3.8 net sales per month. These are calculated rates; active trading months were not disclosed. Settlements can exceed sales because they complete contracts written in earlier periods.
Development economics
ReportedFY26 home settlement revenue was $141.34m, cost of sales $126.68m and home settlement margin $14.66m (10.4%), versus 13.1% in FY25. LIC's accounting policy says cost of sales includes home construction, the homeowner's share of community infrastructure and capitalised project interest released on settlement. FY25 infrastructure within cost of sales was $42m; an FY26 infrastructure split was not published. Development project management, sales and marketing costs of $14.67m and corporate overheads of $20.56m sit below the gross home margin. FY26 cost of sales also included a $1.7m Woodlea loss provision recognised in full.
Community operations
ReportedFY26 site rental of $51.4m less $23.7m of community operating costs produced a 53.9% community operating margin, down from 54.2% in FY25. LIC defines community operating expenses as on-site manager salaries and the costs needed to operate communities and deliver Residential Site Agreement services. Corporate support functions—including executive leadership, people, finance, IT, legal, compliance and the support office—are separately reported as corporate overheads, so they are not pushed into the community margin. Capital expenditure is capitalised rather than an operating expense; the result does not publish a community-level maintenance-capex bridge.
Resident cohort & feedback
ReportedMarch 2026 homeowner CSAT was 78.9, up from 76.7 in March 2025. LIC recorded 2,576 responses and 42% participation. Referral rates were 50% at settlement in developing communities and 43% across all communities. LIC targets independent downsizers, including working, semi-retired and retired people; average existing and incoming resident ages were not disclosed.
Valuation
ReportedWeighted average capitalisation rate was 5.20%, versus 5.24% in FY25. Individual community rates were generally 5.0%–5.5%. DMF discount rates were generally 13.5%, with selected communities at 14.0%.
Cost treatment
Partial disclosureLIC plans about a 7% FY27 reduction across sales, marketing and overheads excluding ESS. Product simplification, competitive home-contract tendering, target build-cost controls and smaller clubhouses are intended to protect returns. No portfolio-wide construction-cost inflation assumption was disclosed.
Strategy & guidance
ReportedThe operating reset combines market-led pricing, the Way to Live brand and a no-exit-fee option: a 10% upfront management fee versus the standard 4% a year DMF capped at 20%. Since late January, 28% of net sales chose upfront. LIC was planning one FY27 community activation, subject to market conditions, while pacing construction to sales demand.
Capital
ReportedNet debt fell to $273.7m from $460.5m after land sales and inventory realisation. Net debt to assets less cash and land accruals was 22.8%, weighted average debt cost was 6.6%, 82.6% of debt was fixed and debt maturity was 5.0 years. LIC also agreed to acquire the remaining 50% of Chelsea Heights, with settlement no later than December 2027.
Community sales detail
Community stage is based on LIC's occupied-or-sold percentage. The monthly rate is calculated as FY26 net sales divided by 12; active trading months were not disclosed. The active in-flight line removes the three 97%–100% complete communities.
| Community | Stage at 30 Jun 2026 | FY26 settlements | FY26 net sales | Net sales / month* |
|---|---|---|---|---|
| Wollert | Near completion · 97% occupied/sold | 12 | 6 | 0.5 |
| Deanside | Developing · 85% | 33 | 28 | 2.3 |
| St Leonards Shores | Developing · 52% | 24 | 26 | 2.2 |
| Meridian | Complete · 100% | 18 | 10 | 0.8 |
| Ridgelea | Developing · 71% | 48 | 45 | 3.8 |
| Riverfield | Developing · 82% | 42 | 37 | 3.1 |
| Woodlea | Developing · 49% | 23 | 25 | 2.1 |
| Phillip Island | Developing · 55% | 26 | 22 | 1.8 |
| Bellarine | Near completion · 97% | 14 | 17 | 1.4 |
| Active in-flight average* | Excludes Wollert, Meridian and Bellarine | 196 | 183 | 2.5 / community |
| Portfolio total / average | Nine developing communities | 240 | 216 | 2.0 / community |
Net sales are new contracts net of cancellations during FY26. Settlements are homes whose previously signed contracts completed in FY26, so they can exceed current-period net sales because of the sales-to-settlement lag.
Ingenia Communities · FY26 · 25 Aug 2026
Guidance was exceeded; development scaled while cost and sentiment pressure moved into the FY27 frame.
Ingenia announced a proposed acquisition of Peet Limited on 26 August 2026. Relevant strategy and capital implications are included below, but proposed and pro-forma transaction metrics are not blended into FY26 operating performance.
incl GST; FY25 $671k (+1.5%)
incl GST; FY26 four-project mix
FY26 average; +3.5% vs FY25
FY25: 520 (+10%); 396 INA + 177 JV
at 21 Aug 2026
FY25: 50%; stabilised FY26 51%
June 2026 survey; target 75%
31 Dec 2025; not reset in FY26 deck
Home pricing & resales
Partial disclosureIngenia-owned FY26 settlements averaged $681k inclusive of GST, up 1.5% from $671k in FY25. The 50:50 Sun Communities joint venture averaged $914k inclusive of GST across 177 settlements at four greenfield projects. The JV was established to fund and accelerate new greenfield communities; Ingenia provides development, sales, asset and property services and earns fees. The price premium is consistent with the disclosed mix of newer projects and locations, but Ingenia does not provide a community price bridge, so this pack does not attribute the entire difference to premium positioning. Contracted-home pricing at 21 August was above FY26 settlements because of project mix and newer, higher-return projects. Ingenia disclosed 260 established resales but no homeowner resale prices, capital appreciation or holding periods.
Rent
ReportedThe $221 weekly figure is Ingenia's FY26 portfolio average Lifestyle land-lease rent, up 3.5% from FY25, with 100% occupancy and rent collection; it is not an incoming-resident rate. The separate 5.4% average uplift occurred when 260 established homes resold and the site rent reset for the incoming owner. That shows turnover rent growth above the portfolio's annual review, but it is not evidence that all new-home buyers pay 5.4% more. The result did not disclose a portfolio single/couple split. All-age rental averaged $368 a week, up 7.3%, with a 7.8% average increase on review.
Sales velocity
Partial disclosureFY26 delivered 573 land lease settlements: 396 at Ingenia-owned projects and 177 in the joint venture, up 10% in total. Ingenia built 527 homes and held 46 completed unsold homes at 30 June. At 21 August, 37 FY27 homes had settled and 387 were deposited or contracted. The result did not publish a community-by-community or monthly sales table.
Development economics
Partial disclosureIngenia-owned FY26 home sales generated $117.8m gross profit at a 48% gross margin, versus $106.1m and 47% in FY25. Lifestyle Development EBIT was $80.7m at a 32% margin; net cash was $15k per lot. The Sun JV reported a 56% home gross margin and $93k net cash per lot across 177 settlements. Ingenia does not publish the detailed cost bridge for either gross margin—specifically whether land, civils, community facilities, project management, selling costs and capitalised interest are included—so these margins are not ranked against the more tightly defined GemLife, Aspen or Stockland measures. Six greenfield projects commenced in FY26.
Community operations
Partial disclosureLifestyle Rental EBIT was $49.9m at a 48% margin, or 51% for communities at least 90% complete, versus 50% and 52% respectively in FY25. The segment includes land lease and all-age rental operations; the presentation does not provide community-level expense definitions or state whether refurbishment capex is included in the margin.
Valuation
Partial disclosureThe FY26 presentation explained the valuation bridge and reported $1,177.8m of Lifestyle Rental in-operation book value, but did not state a new year-end numeric land lease capitalisation rate. The latest numeric weighted land lease rate in the result set remains 5.13% at 31 December 2025. That older figure is retained and clearly dated rather than inferred from the Peet conversion valuation assumption.
Resident cohort & feedback
Partial disclosureJune 2026 Lifestyle customer satisfaction was 80%, above the 75% target; the presentation did not state a response count. Ingenia describes its residential communities as largely focused on the growing seniors population. Average ages for existing and incoming residents were not disclosed.
Cost treatment
ReportedIngenia said materials and trade cost pressure was being absorbed as procurement and delivery efficiencies progressed. Revised infrastructure-cost assumptions were reflected in FY26, new projects are adopting design and procurement changes, and an in-house construction pilot is planned for Q2 FY27. Land tax, council rates and waste costs continued to rise above CPI.
Strategy & guidance
ReportedFY26 EBIT of $193.4m and underlying EPS of 35.8c exceeded prior guidance. FY27 guidance targets 0–10% growth: EBIT of $193.4m–$212.8m and EPS of 35.8–39.3c, subject to no material operating change. Guidance considers weaker consumer sentiment, demand-led activity, a second-half settlement skew and ongoing cost headwinds. The proposed Peet acquisition would add masterplanned-community capability and an estimated 5,000–7,000 potential land lease conversion lots; the Scheme remains conditional.
Capital
ReportedFY26 gearing was 31%, weighted average debt cost 5.18%, and cash plus undrawn debt was $174.6m. For the proposed Peet transaction, Ingenia announced pro-forma gearing of 29.5%, a conditional $615m Flagstone JV valuation, $92m expected transaction costs and 11.0% illustrative FY26 EPS accretion including $10m run-rate synergies. These are transaction assumptions, not realised FY26 outcomes.
Aspen Group · FY26 · 18 Aug 2026
Affordable rents and disciplined pricing supported a step-up in development profit.
incl GST; FY25 $464k (+1%)
FY26 portfolio segment average
FY26 typical new weekly site rent
FY25: 111 (+45%); 131 LLC + 30 land
FY25: 31%; $145k per LLC home
FY25: 32%; $21.7m FY26 profit
FY25: 52%
30 Jun 2026; 6.0% excluding AKV
Home pricing
ReportedAverage Lifestyle home sale price was $469k including GST, up 1% from $464k. Aspen explicitly framed its approach as maintaining affordability and accepting steadier price increases rather than maximising price. It compared the price with the national dwelling average, but did not disclose a catchment-level discount.
Rent
ReportedFY26 Lifestyle land gross rent averaged $223 a week across the segment. Aspen separately said typical land rent excluding ancillary income was about $207 a week, while a typical new lease was $225 a week with a contracted 3.5% annual increase. 'About 10% below market' is Aspen's comparison of in-place portfolio rent with its assessment of market rent; no independent market-rent series or community-by-community bridge was published. Aspen expects portfolio rents to grow 4%–5% a year. No single/couple split was disclosed.
Sales velocity
Partial disclosureFY26 settled sales were 161, up 45% from 111 in FY25: 131 Lifestyle houses and 30 residential lots. Aspen did not identify which Lifestyle communities produced the FY26 settlements, so a defensible homes-per-selling-community monthly rate cannot be calculated. Using the seven projects in FY27 LLC settlement guidance as an FY26 denominator would mix periods and is therefore not done. FY27 guidance was 240 settlements: 150 Lifestyle houses and 90 land lots; 145 settlements or contracts were on hand at the result date.
Development economics
ReportedAspen's FY26 Lifestyle development profit was $145k per house at a 34% realised development profit margin, up from $133k and 31% in FY25. The margin is development profit divided by development revenue; revenue and expenses exclude GST. Aspen's bridge shows $426k house-sale revenue less $270k house cost of goods sold and $12k of sales, marketing and allocated segment overhead. Raw land ($39k), civils, facilities and capitalised interest ($63k) sit in the separately retained leased site rather than the house-sale margin. The retained site was valued at $124k, producing $22k NAV uplift. This broader bridge is materially different from GemLife's home-construction-only margin.
Community operations
Partial disclosureFY26 net rental income (NRI) was $42.4m and NRI margin rose to 56% from 52% in FY25. NRI is rental and ancillary property income after direct property operating expenses; the margin is NRI divided by rental income. It is a group portfolio measure, not a Lifestyle-only community margin. Development profit, corporate overhead and capital expenditure are outside this measure; Aspen does not publish a Lifestyle-only cost bridge for refurbishment or clubhouse expenditure.
Resident cohort & feedback
Not disclosedThe FY26 result did not publish a resident NPS, CSAT, average age or incoming-resident age. Aspen positions its Lifestyle product as affordable housing for older Australians, but this is a target-customer description rather than measured sentiment.
Valuation - Lifestyle separated
ReportedThe 7.0% portfolio WACR includes non-Lifestyle assets and Aspen Karratha Village; excluding AKV it was 6.0%. The dedicated Lifestyle portfolio weighted cap rate was 5.85%, while newly leased Lifestyle sites were valued at 6.4%. Individual rates were 5.15% at Four Lanterns, 5.50% at Alexandrina Cove and Wodonga Gardens, 5.75% at Sweetwater Grove and Strathalbyn, 6.00% at Mandurah Gardens, and 7.00% at Sierra and Meadowbrooke. Adelaide Villas used DCF/direct comparison. These are the relevant LLC benchmarks rather than the group WACR.
Cost treatment
Partial disclosureInfrastructure delays at Coorong Quays and Alexandrina Cove were identified as production constraints. Aspen did not disclose a quantified construction-cost escalation assumption, so the pack does not convert its delivery actions into an inflation forecast.
Strategy & guidance
ReportedAspen is pursuing both brownfield conversion/densification and greenfield development across its affordable-housing platform. Its stated mission is more than 10,000 dwellings and sites by 2030. The FY27 acquisition lens includes government and not-for-profit vendors, developers, distressed sales and private-credit situations, while low-cap-rate assets may be recycled. The current portfolio spans NSW, Victoria, Western Australia, Queensland and the Northern Territory; the result did not publish a state-specific acquisition allocation. FY27 guidance was $44m NRI, $33m development profit, $66m EBITDA, 26.1c pre-tax EPS and 12c DPS, subject to no material market change.
Capital
ReportedAspen owns 100% of its properties and states it has no joint-venture or fund profit-sharing interests. Net debt was $153m, LTV 22%, interest cover 6.2x and facility availability $98m at June 2026. The $260m facility expires September 2028; $80m was hedged at 3.67% to September 2027.
GemLife Communities · 1H26 · 24 Aug 2026
The pure-play benchmark: high build margins, faster settlements and higher incoming site fees.
ex GST; +10% vs 1H25
1H26 average; +6.4%; ex GST
+75% vs 1H25
at 30 Jun 2026: 292 contracts + 78 EOIs
ex GST; 49.9% in 1H26
1H25: 41.9%
FY25: 66.6%
community operations at 30 Jun 2026
Home pricing
ReportedAverage settlement price was $876k excluding GST, up 10%. GemLife cautioned that mix changes by community and home type; it expected 2H26 ASP to be below 1H26 as early-stage projects began settling. Moreton Bay’s 1H26 average was about $32k above 2H25. No catchment discount ratio was disclosed.
Rent
ReportedThe $215 weekly site fee is GemLife's 1H26 portfolio average excluding GST, calculated from site-rental income and average occupied homes; it was up 6.4% from 1H25. It includes temporary discounts of up to $61.75 where facilities remain under construction. GemLife says the current portfolio average is about 10% below new incoming homeowner rates, which mechanically indicates about $239 a week ex GST. The 14%–15% gap in stabilised Queensland and Victorian communities is company commentary, but applying those percentages to the portfolio average would only be an illustration, not a disclosed site-level fee. GemLife does not publish incoming fees by individual community or site, and no single/couple split was disclosed.
Sales velocity
Reported1H26 produced 208 settlements, up 75% from 1H25. The fastest disclosed communities were all in Queensland: Moreton Bay 11.8 per month, Gold Coast 7.8 and Highfields Heights 4.2; GemLife on Dean delivered 3.0. Moreton Bay accelerated from 7.3 per month in FY25 to 11.8 after GemLife doubled the construction workforce, accelerated civil works and expanded sales support and inspections in response to demand exceeding supply. The company did not disclose a causal state-level comparison. GemLife had 292 homes under contract plus 78 EOIs at 30 June.
Development economics
ReportedAverage 1H26 home build margin was $438k and 49.9%, versus about $383k and 48.2% in 1H25, calculated from GemLife's disclosed pro-forma segment figures. GemLife defines the measure as home settlement revenue less home construction costs—raw materials, manufacturing and labour. Land and the retained site value are not in this margin; infrastructure, earthworks and community facilities are also excluded and capitalised into investment property. Development EBITDA was $78.4m at 43.0% and includes marketing for projects not yet contributing earnings. The 49.9% should therefore not be compared directly with Aspen's broader site-production economics.
Community operations
Partial disclosureCommunity operating EBITDA was $7.9m at a 61.3% margin, down from 66.6%. GemLife attributed the decline to early-stage communities carrying operating costs before corresponding site-rental income. The presentation does not state whether refurbishment or clubhouse capex is included in this EBITDA measure.
Resident cohort & feedback
Not disclosedThe result did not disclose resident NPS, CSAT, average resident age or incoming-resident age. GemLife markets the communities to over-50s. The myGemLife app launch is an engagement initiative, not a sentiment measure.
Valuation
ReportedThe weighted average cap rate for the Community Operations component of investment property was 5.14% at 30 June 2026.
Cost treatment
Partial disclosureGemLife is testing factory-built structural systems through GemForm Structures to lower per-home cost, shorten delivery and expand capacity. At Currumbin Waters, forecast prices were expected to absorb additional movable-design construction cost. No portfolio-wide quantified construction-inflation assumption was disclosed.
Strategy & guidance
ReportedSix new communities were expected to commence settlements in 2026. GemLife expected 2H26 average selling price to be below 1H26 as early-stage projects entered the mix and upgraded FY26 underlying EPS guidance to 30–31c.
Capital
ReportedGearing was 32.3%, within the 25%–35% target. Borrowings were $577.8m and available liquidity was $160m, defined as undrawn debt under the main facility plus cash. GemLife described recycling home-sale proceeds and retained earnings to fund growth; no external LLC capital partnership was announced in the result.
Community sales detail
* Calculated over the six-month result period. The ongoing + new average uses the five projects GemLife classifies as ongoing or new. † Elimbah's 1.5 is not a trading run-rate: first settlements occurred on 5 June. Moreton Bay's 11.8 per month is company-reported.
| Community | Stage at 30 Jun 2026 | 1H26 settlements | Settlements / month* | Net sales / month |
|---|---|---|---|---|
| Highfields | Completing · 4 lots under development | 3 | 0.5 | Not disclosed |
| Maroochy Quays | Completed / fully established | 3 | 0.5 | Not disclosed |
| Palmwoods | Completing · 1 lot under development | 6 | 1.0 | Not disclosed |
| Rainbow Beach | Completing · 26 lots under development | 11 | 1.8 | Not disclosed |
| Tweed Waters | Completed / fully established | 15 | 2.5 | Not disclosed |
| GemLife on Dean | Ongoing · 34 lots under development | 18 | 3.0 | Not disclosed |
| Gold Coast | Ongoing · 124 lots under development | 47 | 7.8 | Not disclosed |
| Highfields Heights | Ongoing · 374 lots under development | 25 | 4.2 | Not disclosed |
| Moreton Bay | Ongoing · 378 lots under development | 71 | 11.8 | Not disclosed |
| Elimbah | New · first settlements June 2026 | 9 | 1.5† | Not disclosed |
| Ongoing + new average* | Five projects; excludes completed/completing | 170 | 5.7 / community | Not disclosed |
| Portfolio total | Ten projects with 1H26 settlements | 208 | 34.7 total / month | Not disclosed |
GemLife disclosed settlements by community but not net sales by community. Settlements are completed home purchases; the table does not substitute contracts or EOIs for net sales. The 34.7 figure is the portfolio's total monthly settlements, not an average per community.
Stockland / Halcyon · FY26 · 19 Aug 2026
Scale arrived: sales up 88%, settlements up 48%, with margins intact.
FY26; GST basis not disclosed
FY25: 525 (+48%)
FY25: 575 (+88%)
at 30 Jun 2026; 84 due FY28
FY25: 50.8%
FY25: 22.0%; ex site transfers
FY25: 64.9%; established portfolio
30 Jun 2026; includes CRE
Home pricing
Partial disclosureFY26 average LLC settlement price was $832k. Stockland's FY26 LLC disclosure does not state whether it includes GST, and a review of current Halcyon home pages and offer terms did not provide a general accounting definition that can be applied to the portfolio average. Promotional rebates are described as including GST, but that does not prove the basis of the reported $832k. The pack therefore leaves the figure unadjusted and marked GST-unresolved. The 701 contracts on hand carried higher average pricing than FY26 settlements. No catchment discount or premium was disclosed.
Rent
Not disclosedLand Lease net operating income was $17m and established occupancy 100%, but the FY26 results did not disclose an average weekly site rent, new-release rent, or single/couple schedule.
Sales velocity
Partial disclosureNet sales were 1,080, up 88%, and 777 homes settled, up 48%. Seventeen projects were actively trading; three launched and one was divested. The result did not publish community-by-community or monthly settlement rates.
Development economics
Partial disclosureFY26 home build profit was $210m at 52.2%, up from $115m and 50.8% in FY25. It is a narrow home-build measure that explicitly excludes land, civils, community facilities, sales, marketing, development and project-management fees, finance and interest. Development FFO was $100m at a 20.6% margin excluding site transfers, versus $60m and 22.0% in FY25. Development FFO is the broader development earnings measure after costs outside the narrow home-build profit; however, Stockland does not publish a complete LLC-only line-by-line reconciliation. Total LLC FFO contribution also excludes Development and Investment Management divisional overheads. The FY27 'development operating profit margin above 22%' is presented as guidance, but the deck does not explicitly define it as identical to FY26's FFO margin.
Community operations
Partial disclosureLand Lease NOI was $17m at a 64.9% margin, unchanged from FY25, and management-fee income was $20m. Stockland does not publish community-level operating cost definitions or whether refurbishment and community-facility capex are included.
Resident cohort & feedback
Not disclosedThe FY26 result did not report Halcyon resident NPS, CSAT, average age or incoming-resident age. Halcyon is positioned for over-50s. Established occupancy was 100%, but occupancy is not treated as a satisfaction proxy.
Valuation
Partial disclosureCommunities Rental Income WACR was 5.2%; the category combines Land Lease Communities and Communities Real Estate. The result did not separately disclose the Halcyon-only WACR.
Cost treatment
Partial disclosureCapitalised interest recognised through cost of goods sold rose by $107m at group Communities level because of higher MPC and LLC settlements. The LLC home-build margin excludes finance and interest. No numerical LLC construction-cost escalation assumption was announced.
Strategy & guidance
ReportedStockland expected three FY27 LLC launches and guided to 850–950 settlements with development operating margin above 22%. FY26 net sales grew 88% across 17 actively trading projects, including three launches and one divestment; this changing denominator means a simple annual per-project sales rate is directional rather than like-for-like.
Capital
ReportedStockland extended its M&G Real Estate partnership by transferring two Victorian communities and expanded the Invesco partnership to Halcyon Yandina. Group gearing was 22.7%, liquidity $3.2bn, weighted average debt cost 5.3% and debt maturity 5.3 years. LLC partnerships are part of a wider third-party-capital strategy; the group metrics are not LLC-only.
Mirvac / Serenitas · FY26 · 19 Aug 2026
Serenitas grew volume and price, but Mirvac’s segment disclosure remains selective.
FY25 ≈$554k (+13%); ex GST, ex DSA
FY26 new resident vs prior resident site rent
FY25: 390 (+16%); includes 13 DSA
30 Jun 2026; 100% occupancy
30 Jun 2026; 34 communities
land lease
FY26
FY26 property compendium
Home pricing
ReportedAverage new-home settlement price was $627k excluding GST and DSA projects, up 13% year on year. The dedicated Land Lease presentation described Serenitas as affordable/mid-market and homes as typically discounted to surrounding established residential, but did not quantify a portfolio discount. Launch examples in November 2025 were $674k–$825k at Rothwell and $652.5k–$790k at Canungra; these are examples, not portfolio averages.
Rent
Partial disclosureThe dedicated presentation described low average weekly land rent, CPI-or-higher contracted growth and Commonwealth Rent Assistance support. FY26 rent uplift when an established home resold was +13%: the outgoing resident's site rent was replaced by a higher site rent for the incoming resident, with no vacancy between occupancies. Mirvac calls this a 'releasing spread'; this pack uses the plain-English description. The result did not disclose the underlying old or new dollar rents, portfolio weekly average or single/couple schedule.
Sales velocity
Partial disclosureSerenitas settled 453 homes in FY26, up 16% from 390 in FY25, including 13 settlements at Development Services Agreement (DSA) projects. A DSA project is delivered under an external development-services arrangement rather than being presented as a core owned Serenitas development; Mirvac excludes those projects from average home price and does not disclose their separate economics. Mirvac did not disclose FY26 sales by community or a monthly rate; FY25 disclosure recorded 380 sales and 390 settlements.
Development economics
Not disclosedMirvac described attractive development returns but did not publish a numeric Serenitas home-development margin, per-home profit or cost bridge. Thirteen FY26 settlements arose from DSA projects and were excluded from the stated average selling price; no separate DSA margin was disclosed.
Community operations
Not disclosedLand Lease like-for-like EBIT increased 36%. Mirvac referred to attractive stabilised NOI margins including apportioned shared costs, but did not publish a numeric Serenitas operating margin or the treatment of community capex.
Resident cohort & feedback
Not disclosedNo resident NPS, CSAT, survey score or existing/incoming average age was reported. Serenitas focuses on the affordable and mid-market land lease segment; statements about connected and secure communities are customer-proposition descriptions, not measured feedback.
Valuation
ReportedFY26 land lease valuation growth was 5.9%. Mirvac’s FY26 property compendium reported Land Lease WACR of 5.32%, 100% occupancy and $292m co-investment value. The prior dedicated Serenitas presentation reported 5.40% at June 2025.
Cost treatment
Partial disclosureLand lease settlement timing and end values were explicitly made subject to planning, market conditions, construction-cost escalation, supply-chain risk and weather. No numeric cost-escalation assumption or Serenitas cost bridge was disclosed.
Strategy & guidance
Partial disclosureMirvac's 40% Serenitas stake provides exposure to 34 communities and a seven-project growth program. The group expects new Land Lease EBIT from the development program, but did not provide Serenitas-specific FY27 earnings guidance. Mirvac's group guidance was 13.2–13.4c operating EPS and 9.9c DPS.
Capital
ReportedSerenitas is a partnership: Mirvac holds 40%, with PEP and Tasman also represented in governance. Mirvac's FY26 group gearing was 24.1%, liquidity $1.6bn and average debt cost 5.7%; these are group measures, not Serenitas standalone metrics. The 40% co-investment value was reported at $292m.
Eureka Group Holdings · FY26 · 20 Aug 2026
A different model: rental-home ownership, high occupancy and modular expansion.
FY26 average; $490 weekly equivalent
FY26 average; $354 weekly equivalent
FY26 seniors / all-age long term
FY25: $45.8m (+24%)
FY25: $16.9m (+29%)
FY25: 36.8%; medium-term target 40%
30 Jun 2026; FY25 8.14%
30 Jun 2026; FY25 8.91%
Business-model boundary
Not applicableEureka generally owns the rental home as well as the underlying community and collects dwelling rent. Home sale price, homeowner site fee and developer build margin are therefore not comparable with land lease operators. The pack does not substitute acquisition cost per site for a customer home price.
Rent
ReportedAverage rent was $980 per fortnight for seniors and $708 per fortnight for all-age rentals, equivalent to $490 and $354 a week. Like-for-like rent growth exceeded 6%. Annualised site-fee rent at June was $48.6m. These are dwelling rents, not land-only site fees, and no single/couple schedule was disclosed.
Sales velocity
Partial disclosureEureka's principal model is rental ownership, but there is limited evidence of home sales: the Sunset Beach acquisition included three completed homes for sale, the FY26 accounts recorded $1.5m of gain on unit/home sales and other income, and management plans to continue a home and unit sales program. No count, price, margin or community sales rate was disclosed, so it is not treated as comparable LLC development sales.
Development economics
Not applicableEureka generally retains new modular homes as rentals and targets yield on cost rather than developer sale margin. It did not report a per-home development profit or margin. The home/unit sales program is not quantified separately.
Community operations
Partial disclosureSeniors rental margin was 52% against a 53% target; all-age rental margin was 53% against 55%. Group underlying EBITDA margin was 38.2% and overheads 20.9% of revenue. The segment margins relate to rental operations, but the result does not state whether community capital improvements are included.
Resident cohort & feedback
Not disclosedNo resident NPS, CSAT, formal survey score or incoming-resident age was reported. Eureka separately targets seniors and all-age renters; its resident-centric proposition includes responsive on-site management, longer leases and community engagement, but those are not measured sentiment.
Valuation
ReportedSeniors rental villages used cap rates of 6.32%–9.25%, weighted average 7.99%; all-age villages used 7.22%–11.0%, weighted average 8.17%. One NDIS-services village used 7.5%. Individual village homes were valued by direct comparison rather than capitalisation.
Cost treatment
Partial disclosureEureka cited shorter delivery, less reliance on local trades and quality control as modular benefits. The plan includes vendor resets, compliance scheduling and roster discipline. No quantified construction-cost inflation assumption was disclosed.
Strategy & guidance
ReportedEureka is scaling all-age rentals, repurposing older land lease communities and caravan parks, acquiring at typically above 8% ingoing yield and targeting more than 150 new modular rental homes in FY27. FY27 guidance was underlying EPS of at least 3.9c, subject to no material market change.
Capital
ReportedNet debt was $134.7m, gearing 31.1% and LVR 34.2% against a 40% internal ceiling and 55% covenant. Eureka had a $185m facility, $48m undrawn headroom and a documented $200m accordion. It also operates capital-light structures including a 27% WA Fund co-investment, a 50% Tasmanian JV and a new all-age fund.
Research method
Disclosure before comparability
Sources and scope
Results presentations, results announcements, financial reports, property compendia and issuer websites. Topic links identify the original evidence and presentation pages where available. Broker research, media summaries and secondary datasets are excluded.
Different measures stay different
Net sales are contracts after cancellations; settlements are completed purchases. Land-only site fees are distinct from dwelling rents. Reported margins have different cost boundaries. Full-year and half-year periods remain labelled.
Gaps and calculations
“Not disclosed” means the requested metric was not located in the source set. “Not applicable” identifies a business-model mismatch. “Partial disclosure” indicates a broader, incomplete or older measure. Arithmetic is labelled calculated and is not company guidance.
Reporting-season snapshot
The evidence cut-off is 27 August 2026. Issuer home and fee pages were used to clarify pricing or GST at that time, not to replace portfolio averages. Guidance retains company qualifications; a proposed transaction is not a completed transaction.
Evidence
Original reporting packs
Lifestyle Communities
FY26 · 19 Aug 2026
Ingenia Communities
FY26 · 25 Aug 2026
Aspen Group
FY26 · 18 Aug 2026
GemLife Communities
1H26 · 24 Aug 2026
Stockland / Halcyon
FY26 · 19 Aug 2026
Mirvac / Serenitas
FY26 · 19 Aug 2026
Eureka Group Holdings
FY26 · 20 Aug 2026